TURNOVER (x1000 SEK)
NET PROFIT (x1000 SEK)
EMPLOYEES
Cell Impact AB
Closing information (x1000 SEK)
Closing information | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Turnover | 76,812 | 71,347 | 29,309 |
Financial expenses | 1,538 | 1,690 | 1,228 |
Earnings before taxes | -104,144 | -79,730 | -44,258 |
EBITDA | -87,081 | -67,847 | -36,334 |
Total assets | 401,513 | 238,725 | 242,875 |
Current assets | 237,835 | 127,736 | 177,295 |
Current liabilities | 43,826 | 80,025 | 22,355 |
Equity capital | 324,346 | 142,625 | 201,888 |
- share capital | 8,777 | 6,811 | 5,261 |
Employees (average) | 111 | 78 | 36 |
Financial ratios
Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Solvency | 80.8% | 59.7% | 83.1% |
Turnover per employee | 692 | 915 | 814 |
Profit as a percentage of turnover | -135.6% | -111.7% | -151.0% |
Return on assets (ROA) | -25.6% | -32.7% | -17.7% |
Current ratio | 542.7% | 159.6% | 793.1% |
Return on equity (ROE) | -32.1% | -55.9% | -21.9% |
Change turnover | 5,465 | 42,038 | 17,390 |
Change turnover % | 8% | 143% | 146% |
Chg. No. of employees | 33 | 42 | 2 |
Chg. No. of employees % | 42% | 117% | 6% |
Total value of public sale
Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Total value of public sale | 0 | 0 | 0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.