TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
Cell Impact AB
Closing information (x1000 DKK)
Closing information | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Turnover |
51,328
|
51,879
|
21,723 |
Financial expenses |
1,028
|
1,229
|
910 |
Earnings before taxes |
-69,592
|
-57,974
|
-32,802 |
EBITDA |
-58,190
|
-49,334
|
-26,929 |
Total assets |
268,304
|
173,584
|
180,009 |
Current assets |
158,929
|
92,881
|
131,404 |
Current liabilities |
29,286
|
58,189
|
16,569 |
Equity capital |
216,739
|
103,707
|
149,631 |
- share capital |
5,865
|
4,952
|
3,899 |
Employees (average) |
111
|
78
|
36 |
Financial ratios
Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Solvency |
80.8%
|
59.7%
|
83.1% |
Turnover per employee |
462
|
665
|
603 |
Profit as a percentage of turnover |
-135.6%
|
-111.7%
|
-151.0% |
Return on assets (ROA) |
-25.6%
|
-32.7%
|
-17.7% |
Current ratio |
542.7%
|
159.6%
|
793.1% |
Return on equity (ROE) |
-32.1%
|
-55.9%
|
-21.9% |
Change turnover |
3,652
|
30,567
|
12,889 |
Change turnover % |
8%
|
143%
|
146% |
Chg. No. of employees |
33
|
42
|
2 |
Chg. No. of employees % |
42%
|
117%
|
6% |
Total value of public sale
Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Total value of public sale |
0
![]() |
0
![]() |
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.