TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Cell Impact AB
Closing information (x1000 NOK)
Closing information | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Turnover |
72,657
|
69,579
|
30,704 |
Financial expenses |
1,455
|
1,648
|
1,286 |
Earnings before taxes |
-98,511
|
-77,754
|
-46,365 |
EBITDA |
-82,371
|
-66,166
|
-38,064 |
Total assets |
379,796
|
232,810
|
254,436 |
Current assets |
224,971
|
124,571
|
185,735 |
Current liabilities |
41,456
|
78,042
|
23,419 |
Equity capital |
306,803
|
139,091
|
211,498 |
- share capital |
8,302
|
6,642
|
5,511 |
Employees (average) |
111
|
78
|
36 |
Financial ratios
Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Solvency |
80.8%
|
59.7%
|
83.1% |
Turnover per employee |
655
|
892
|
853 |
Profit as a percentage of turnover |
-135.6%
|
-111.7%
|
-151.0% |
Return on assets (ROA) |
-25.6%
|
-32.7%
|
-17.7% |
Current ratio |
542.7%
|
159.6%
|
793.1% |
Return on equity (ROE) |
-32.1%
|
-55.9%
|
-21.9% |
Change turnover |
5,169
|
40,996
|
18,218 |
Change turnover % |
8%
|
143%
|
146% |
Chg. No. of employees |
33
|
42
|
2 |
Chg. No. of employees % |
42%
|
117%
|
6% |
Total value of public sale
Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Total value of public sale |
0
![]() |
0
![]() |
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.