TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Corem Kelly AB
Closing information (x1000 NOK)
Closing information | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Turnover | 3,279,479 | 3,192,878 | 3,450,799 |
Financial expenses | 694,300 | 979,123 | 1,000,459 |
Earnings before taxes | 442,687 | 5,065,304 | 2,584,433 |
EBITDA | 1,944,796 | 1,931,915 | 2,152,821 |
Total assets | 67,482,356 | 69,099,370 | 65,365,095 |
Current assets | 1,488,867 | 1,780,756 | 2,825,381 |
Current liabilities | 10,572,466 | 11,689,013 | 8,425,859 |
Equity capital | 25,298,434 | 25,683,452 | 23,727,126 |
- share capital | 2,153,843 | 2,220,581 | 1,953,777 |
Employees (average) | 4 | 310 | 270 |
Financial ratios
Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Solvency | 37.5% | 37.2% | 36.3% |
Turnover per employee | 819,870 | 10,300 | 12,781 |
Profit as a percentage of turnover | 13.5% | 158.6% | 74.9% |
Return on assets (ROA) | 1.7% | 8.7% | 5.5% |
Current ratio | 14.1% | 15.2% | 33.5% |
Return on equity (ROE) | 1.7% | 19.7% | 10.9% |
Change turnover | 182,561 | -19,504 | -360,375 |
Change turnover % | 6% | -1% | -9% |
Chg. No. of employees | -306 | 40 | -5 |
Chg. No. of employees % | -99% | 15% | -2% |
Total value of public sale
Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Total value of public sale | 0 | 0 | 0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.