TURNOVER (x1000 EUR)
NET PROFIT (x1000 EUR)
EMPLOYEES
Xvivo Perfusion AB
Closing information (x1000 EUR)
| Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Turnover | 
            53,852
                      | 
        
            37,319
                     | 
        25,265 | 
| Financial expenses | 
            4,171
                     | 
        
            5,005
                     | 
        1,976 | 
| Earnings before taxes | 
            8,518
                      | 
        
            2,005
                     | 
        652 | 
| EBITDA | 
            5,777
                      | 
        
            4,365
                     | 
        -729 | 
| Total assets | 
            197,874
                      | 
        
            155,737
                     | 
        150,837 | 
| Current assets | 
            74,478
                      | 
        
            42,011
                     | 
        53,538 | 
| Current liabilities | 
            12,120
                     | 
        
            12,122
                     | 
        10,220 | 
| Equity capital | 
            175,292
                      | 
        
            128,513
                     | 
        125,693 | 
| - share capital | 
            73
                      | 
        
            68
                     | 
        74 | 
| Employees (average) | 
            130
                      | 
        
            114
                     | 
        92 | 
Financial ratios
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Solvency | 
            88.6%
                      | 
        
            82.5%
                     | 
        83.3% | 
| Turnover per employee | 
            414
                      | 
        
            327
                     | 
        275 | 
| Profit as a percentage of turnover | 
            15.8%
                      | 
        
            5.4%
                     | 
        2.6% | 
| Return on assets (ROA) | 
            6.4%
                      | 
        
            4.5%
                     | 
        1.7% | 
| Current ratio | 
            614.5%
                      | 
        
            346.6%
                     | 
        523.9% | 
| Return on equity (ROE) | 
            4.9%
                      | 
        
            1.6%
                     | 
        0.5% | 
| Change turnover | 
            16,425
                      | 
        
            14,100
                     | 
        7,678 | 
| Change turnover % | 
            44%
                     | 
        
            61%
                     | 
        44% | 
| Chg. No. of employees | 
            16
                     | 
        
            22
                     | 
        29 | 
| Chg. No. of employees % | 
            14%
                     | 
        
            24%
                     | 
        46% | 
Total value of public sale
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.