TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Swemac Innovation AB
Closing information (x1000 NOK)
Closing information | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Turnover | 230,517 | 186,513 | 231,467 |
Financial expenses | 1,428 | 748 | 702 |
Earnings before taxes | -14,082 | -17,889 | 33,027 |
EBITDA | -5,947 | -12,827 | 37,629 |
Total assets | 267,800 | 262,695 | 199,066 |
Current assets | 211,445 | 227,489 | 184,892 |
Current liabilities | 81,991 | 52,207 | 45,580 |
Equity capital | 180,658 | 200,776 | 133,144 |
- share capital | 115 | 119 | 105 |
Employees (average) | 97 | 76 | 64 |
Financial ratios
Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Solvency | 67.5% | 76.4% | 66.9% |
Turnover per employee | 2,376 | 2,454 | 3,617 |
Profit as a percentage of turnover | -6.1% | -9.6% | 14.3% |
Return on assets (ROA) | -4.7% | -6.5% | 16.9% |
Current ratio | 257.9% | 435.7% | 405.6% |
Return on equity (ROE) | -7.8% | -8.9% | 24.8% |
Change turnover | 49,609 | -28,961 | -9,752 |
Change turnover % | 27% | -13% | -4% |
Chg. No. of employees | 21 | 12 | 2 |
Chg. No. of employees % | 28% | 19% | 3% |
Total value of public sale
Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Total value of public sale | 0 | 0 | 0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.