TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Sephora Sweden AB
Closing information (x1000 NOK)
| Closing information | 2023/12 | 2022/12 | 2021/12 | 
| Turnover | 
            477,221
                      | 
        
            300,520
                     | 
        211,270 | 
| Financial expenses | 
            34
                     | 
        
            74
                     | 
        20 | 
| Earnings before taxes | 
            39,340
                      | 
        
            3,209
                     | 
        -2,960 | 
| EBITDA | 
            43,385
                      | 
        
            9,861
                     | 
        2,504 | 
| Total assets | 
            184,299
                      | 
        
            115,296
                     | 
        93,744 | 
| Current assets | 
            169,897
                      | 
        
            98,149
                     | 
        71,571 | 
| Current liabilities | 
            106,894
                      | 
        
            78,126
                     | 
        60,793 | 
| Equity capital | 
            74,670
                      | 
        
            34,238
                     | 
        31,992 | 
| - share capital | 
            51
                      | 
        
            47
                     | 
        49 | 
| Employees (average) | 
            70
                      | 
        
            59
                     | 
        58 | 
Financial ratios
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Solvency | 
            40.5%
                      | 
        
            29.7%
                     | 
        34.1% | 
| Turnover per employee | 
            6,817
                      | 
        
            5,094
                     | 
        3,643 | 
| Profit as a percentage of turnover | 
            8.2%
                      | 
        
            1.1%
                     | 
        -1.4% | 
| Return on assets (ROA) | 
            21.4%
                      | 
        
            2.8%
                     | 
        -3.1% | 
| Current ratio | 
            158.9%
                      | 
        
            125.6%
                     | 
        117.7% | 
| Return on equity (ROE) | 
            52.7%
                      | 
        
            9.4%
                     | 
        -9.3% | 
| Change turnover | 
            155,377
                      | 
        
            95,600
                     | 
        26,633 | 
| Change turnover % | 
            48%
                      | 
        
            47%
                     | 
        14% | 
| Chg. No. of employees | 
            11
                      | 
        
            1
                     | 
        -46 | 
| Chg. No. of employees % | 
            19%
                      | 
        
            2%
                     | 
        -44% | 
Total value of public sale
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.