TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Pandox AB
Closing information (x1000 NOK)
| Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Turnover |
6,938,254
|
5,348,190
|
3,191,902 |
| Financial expenses |
2,242,852
|
1,056,584
|
1,006,429 |
| Earnings before taxes |
1,838,653
|
1,752,776
|
528,570 |
| EBITDA |
3,711,748
|
3,095,972
|
1,804,161 |
| Total assets |
74,162,026
|
71,148,714
|
65,145,819 |
| Current assets |
2,359,351
|
3,425,150
|
2,676,985 |
| Current liabilities |
10,752,319
|
16,526,986
|
6,350,647 |
| Equity capital |
29,958,387
|
29,068,842
|
24,588,278 |
| - share capital |
465,995
|
435,120
|
448,602 |
| Employees (average) |
1,380
|
1,084
|
554 |
Financial ratios
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Solvency |
40.4%
|
40.9%
|
37.7% |
| Turnover per employee |
5,028
|
4,934
|
5,762 |
| Profit as a percentage of turnover |
26.5%
|
32.8%
|
16.6% |
| Return on assets (ROA) |
5.5%
|
3.9%
|
2.4% |
| Current ratio |
21.9%
|
20.7%
|
42.2% |
| Return on equity (ROE) |
6.1%
|
6.0%
|
2.1% |
| Change turnover |
1,210,573
|
2,252,218
|
92,646 |
| Change turnover % |
21%
|
73%
|
3% |
| Chg. No. of employees |
296
|
530
|
-287 |
| Chg. No. of employees % |
27%
|
96%
|
-34% |
Total value of public sale
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.