TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Corem Kelly AB
Closing information (x1000 NOK)
| Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Turnover |
3,629,693
|
3,279,479
|
3,192,878 |
| Financial expenses |
1,036,331
|
694,300
|
979,123 |
| Earnings before taxes |
157,020
|
442,687
|
5,065,304 |
| EBITDA |
2,286,413
|
1,944,796
|
1,931,915 |
| Total assets |
56,899,966
|
67,482,356
|
69,099,370 |
| Current assets |
1,453,701
|
1,488,867
|
1,780,756 |
| Current liabilities |
10,707,745
|
10,572,466
|
11,689,013 |
| Equity capital |
18,840,364
|
25,298,434
|
25,683,452 |
| - share capital |
2,306,673
|
2,153,843
|
2,220,581 |
| Employees (average) |
4
|
4
|
310 |
Financial ratios
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Solvency |
33.1%
|
37.5%
|
37.2% |
| Turnover per employee |
907,423
|
819,870
|
10,300 |
| Profit as a percentage of turnover |
4.3%
|
13.5%
|
158.6% |
| Return on assets (ROA) |
2.1%
|
1.7%
|
8.7% |
| Current ratio |
13.6%
|
14.1%
|
15.2% |
| Return on equity (ROE) |
0.8%
|
1.7%
|
19.7% |
| Change turnover |
117,512
|
182,561
|
-19,504 |
| Change turnover % |
3%
|
6%
|
-1% |
| Chg. No. of employees |
0
|
-306
|
40 |
| Chg. No. of employees % |
0%
|
-99%
|
15% |
Total value of public sale
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.