TURNOVER (x1000 SEK)
NET PROFIT (x1000 SEK)
EMPLOYEES
Intelliplan AB
Closing information (x1000 SEK)
Closing information | 2023/12 | 2022/12 | 2021/12 |
Turnover |
84,712
|
67,270
|
48,375 |
Financial expenses |
5,274
|
13
|
52 |
Earnings before taxes |
13,294
|
18,961
|
12,971 |
EBITDA |
22,223
|
20,506
|
13,066 |
Total assets |
68,172
|
60,176
|
29,885 |
Current assets |
22,332
|
12,059
|
16,322 |
Current liabilities |
42,740
|
39,676
|
16,386 |
Equity capital |
19,949
|
20,500
|
13,499 |
- share capital |
700
![]() |
700
![]() |
700 |
Employees (average) |
36
|
29
|
23 |
Financial ratios
Fiscal year | 2023/12 | 2022/12 | 2021/12 |
Solvency |
29.3%
|
34.1%
|
45.2% |
Turnover per employee |
2,353
|
2,320
|
2,103 |
Profit as a percentage of turnover |
15.7%
|
28.2%
|
26.8% |
Return on assets (ROA) |
27.2%
|
31.5%
|
43.6% |
Current ratio |
52.3%
|
30.4%
|
99.6% |
Return on equity (ROE) |
66.6%
|
92.5%
|
96.1% |
Change turnover |
17,442
|
18,895
|
6,534 |
Change turnover % |
26%
|
39%
|
16% |
Chg. No. of employees |
7
|
6
|
1 |
Chg. No. of employees % |
24%
|
26%
|
5% |
Total value of public sale
Fiscal year | 2023/12 | 2022/12 | 2021/12 |
Total value of public sale |
0
![]() |
0
![]() |
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.