TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Expand Media Group International AB
Closing information (x1000 NOK)
Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Turnover |
198,423
|
164,393
|
91,402 |
Financial expenses |
0
|
156
|
815 |
Earnings before taxes |
33,153
|
25,173
|
-61 |
EBITDA |
35,085
|
25,401
|
2,943 |
Total assets |
86,658
|
76,149
|
51,180 |
Current assets |
73,232
|
63,897
|
46,303 |
Current liabilities |
29,093
|
26,149
|
24,068 |
Equity capital |
47,338
|
42,195
|
24,209 |
- share capital |
101
|
95
|
98 |
Employees (average) |
93
|
88
|
86 |
Financial ratios
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Solvency |
54.6%
|
55.4%
|
47.3% |
Turnover per employee |
2,134
|
1,868
|
1,063 |
Profit as a percentage of turnover |
16.7%
|
15.3%
|
-0.1% |
Return on assets (ROA) |
38.3%
|
33.3%
|
1.5% |
Current ratio |
251.7%
|
244.4%
|
192.4% |
Return on equity (ROE) |
70.0%
|
59.7%
|
-0.3% |
Change turnover |
22,365
|
75,738
|
18,037 |
Change turnover % |
13%
|
85%
|
25% |
Chg. No. of employees |
5
|
2
|
-21 |
Chg. No. of employees % |
6%
|
2%
|
-20% |
Total value of public sale
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Total value of public sale |
0
![]() |
0
![]() |
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.