TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
Corem Kelly AB
Closing information (x1000 DKK)
| Closing information | 2024/12 (consolidated) | 2023/12 (consolidated) | 2022/12 (consolidated) |
| Turnover |
2,132,171
|
2,406,610
|
2,316,765 |
| Financial expenses |
668,942
|
687,123
|
490,483 |
| Earnings before taxes |
575,420
|
104,110
|
312,733 |
| EBITDA |
1,248,908
|
1,515,969
|
1,373,888 |
| Total assets |
35,371,434
|
37,726,612
|
47,672,428 |
| Current assets |
798,833
|
963,853
|
1,051,799 |
| Current liabilities |
10,454,976
|
7,099,599
|
7,468,843 |
| Equity capital |
11,379,155
|
12,491,802
|
17,871,898 |
| - share capital |
1,478,816
|
1,529,403
|
1,521,567 |
| Employees (average) |
5
|
4
|
4 |
Financial ratios
| Fiscal year | 2024/12 (consolidated) | 2023/12 (consolidated) | 2022/12 (consolidated) |
| Solvency |
32.2%
|
33.1%
|
37.5% |
| Turnover per employee |
426,434
|
601,652
|
579,191 |
| Profit as a percentage of turnover |
27.0%
|
4.3%
|
13.5% |
| Return on assets (ROA) |
3.5%
|
2.1%
|
1.7% |
| Current ratio |
7.6%
|
13.6%
|
14.1% |
| Return on equity (ROE) |
5.1%
|
0.8%
|
1.7% |
| Change turnover |
-194,837
|
77,914
|
128,969 |
| Change turnover % |
-8%
|
3%
|
6% |
| Chg. No. of employees |
1
|
0
|
-306 |
| Chg. No. of employees % |
25%
|
0%
|
-99% |
Total value of public sale
| Fiscal year | 2024/12 (consolidated) | 2023/12 (consolidated) | 2022/12 (consolidated) |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.