TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
CellMark AB
Closing information (x1000 DKK)
| Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Turnover |
25,701,776
|
28,746,441
|
22,881,978 |
| Financial expenses |
257,311
|
132,070
|
46,129 |
| Earnings before taxes |
323,781
|
620,642
|
472,310 |
| EBITDA |
560,900
|
777,185
|
518,240 |
| Total assets |
6,566,854
|
8,325,775
|
6,921,772 |
| Current assets |
6,081,247
|
7,877,015
|
6,596,806 |
| Current liabilities |
5,039,173
|
6,614,302
|
5,391,700 |
| Equity capital |
1,428,472
|
1,599,081
|
1,393,789 |
| - share capital |
6,055
|
6,024
|
6,555 |
| Employees (average) |
1,061
|
1,031
|
908 |
Financial ratios
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Solvency |
21.8%
|
19.2%
|
20.1% |
| Turnover per employee |
24,224
|
27,882
|
25,200 |
| Profit as a percentage of turnover |
1.3%
|
2.2%
|
2.1% |
| Return on assets (ROA) |
8.8%
|
9.0%
|
7.5% |
| Current ratio |
120.7%
|
119.1%
|
122.4% |
| Return on equity (ROE) |
22.7%
|
38.8%
|
33.9% |
| Change turnover |
-3,192,702
|
7,717,919
|
6,460,432 |
| Change turnover % |
-11%
|
37%
|
39% |
| Chg. No. of employees |
30
|
123
|
118 |
| Chg. No. of employees % |
3%
|
14%
|
15% |
Total value of public sale
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.