TURNOVER (x1000 SEK)
NET PROFIT (x1000 SEK)
EMPLOYEES
Cell Impact AB
Closing information (x1000 SEK)
Closing information | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Turnover |
76,812
|
71,347
|
29,309 |
Financial expenses |
1,538
|
1,690
|
1,228 |
Earnings before taxes |
-104,144
|
-79,730
|
-44,258 |
EBITDA |
-87,081
|
-67,847
|
-36,334 |
Total assets |
401,513
|
238,725
|
242,875 |
Current assets |
237,835
|
127,736
|
177,295 |
Current liabilities |
43,826
|
80,025
|
22,355 |
Equity capital |
324,346
|
142,625
|
201,888 |
- share capital |
8,777
|
6,811
|
5,261 |
Employees (average) |
111
|
78
|
36 |
Financial ratios
Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Solvency |
80.8%
|
59.7%
|
83.1% |
Turnover per employee |
692
|
915
|
814 |
Profit as a percentage of turnover |
-135.6%
|
-111.7%
|
-151.0% |
Return on assets (ROA) |
-25.6%
|
-32.7%
|
-17.7% |
Current ratio |
542.7%
|
159.6%
|
793.1% |
Return on equity (ROE) |
-32.1%
|
-55.9%
|
-21.9% |
Change turnover |
5,465
|
42,038
|
17,390 |
Change turnover % |
8%
|
143%
|
146% |
Chg. No. of employees |
33
|
42
|
2 |
Chg. No. of employees % |
42%
|
117%
|
6% |
Total value of public sale
Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Total value of public sale |
0
![]() |
0
![]() |
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.