TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
C add 4 AB
Closing information (x1000 DKK)
| Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Turnover |
435,739
|
352,512
|
299,891 |
| Financial expenses |
15,667
|
7,651
|
1,244 |
| Earnings before taxes |
217,709
|
253,354
|
163,138 |
| EBITDA |
228,589
|
238,359
|
165,268 |
| Total assets |
1,029,790
|
895,739
|
783,957 |
| Current assets |
414,708
|
346,973
|
313,173 |
| Current liabilities |
258,817
|
182,727
|
134,824 |
| Equity capital |
770,973
|
713,012
|
649,133 |
| - share capital |
67
|
67
|
73 |
| Employees (average) |
16
|
16
|
17 |
Financial ratios
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Solvency |
74.9%
|
79.6%
|
82.8% |
| Turnover per employee |
27,234
|
22,032
|
17,641 |
| Profit as a percentage of turnover |
50.0%
|
71.9%
|
54.4% |
| Return on assets (ROA) |
22.7%
|
29.1%
|
21.0% |
| Current ratio |
160.2%
|
189.9%
|
232.3% |
| Return on equity (ROE) |
28.2%
|
35.5%
|
25.1% |
| Change turnover |
81,412
|
76,912
|
11,029 |
| Change turnover % |
23%
|
28%
|
4% |
| Chg. No. of employees |
0
|
-1
|
-3 |
| Chg. No. of employees % |
0%
|
-6%
|
-15% |
Total value of public sale
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.