TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
Bzk Grain Alliance AB
Closing information (x1000 DKK)
| Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Turnover | 
            743,316
                      | 
        
            681,158
                     | 
        731,491 | 
| Financial expenses | 
            57,548
                      | 
        
            54,344
                     | 
        51,954 | 
| Earnings before taxes | 
            24,299
                     | 
        
            190,386
                     | 
        263,622 | 
| EBITDA | 
            129,033
                     | 
        
            281,328
                     | 
        363,164 | 
| Total assets | 
            1,095,710
                     | 
        
            1,175,250
                     | 
        1,000,547 | 
| Current assets | 
            610,148
                     | 
        
            710,305
                     | 
        574,630 | 
| Current liabilities | 
            178,553
                     | 
        
            206,101
                     | 
        115,690 | 
| Equity capital | 
            588,005
                     | 
        
            650,836
                     | 
        600,278 | 
| - share capital | 
            7,762
                      | 
        
            7,722
                     | 
        8,403 | 
| Employees (average) | 
            1,163
                      | 
        
            1,114
                     | 
        1,044 | 
Financial ratios
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Solvency | 
            53.7%
                     | 
        
            55.4%
                     | 
        60.0% | 
| Turnover per employee | 
            639
                      | 
        
            611
                     | 
        701 | 
| Profit as a percentage of turnover | 
            3.3%
                     | 
        
            28.0%
                     | 
        36.0% | 
| Return on assets (ROA) | 
            7.5%
                     | 
        
            20.8%
                     | 
        31.5% | 
| Current ratio | 
            341.7%
                     | 
        
            344.6%
                     | 
        496.7% | 
| Return on equity (ROE) | 
            4.1%
                     | 
        
            29.3%
                     | 
        43.9% | 
| Change turnover | 
            58,651
                      | 
        
            8,918
                     | 
        282,616 | 
| Change turnover % | 
            9%
                      | 
        
            1%
                     | 
        63% | 
| Chg. No. of employees | 
            49
                     | 
        
            70
                     | 
        -41 | 
| Chg. No. of employees % | 
            4%
                     | 
        
            7%
                     | 
        -4% | 
Total value of public sale
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.